earnings estimates

Analyst Ratings

Mean Recommendation:

2.11

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 4.16
FY0 End Date: 12/1/20
Ind. Annual Div: 1.60
Hist (5 Yr) Growth %: -11.09
Yield (%): 1.54

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 7.91 9.06 7.50 7.75 5 -- -- -1.29
Annual Dec 22 6.73 8.09 6.18 6.60 9 1 -- --
Annual Dec 21 6.34 7.40 5.90 6.18 9 1 -- --
Quarterly Mar 22 1.00 1.00 1.00 1.00 1 -- -- --
Quarterly Jun 21 0.78 1.25 0.68 0.73 8 -- -- --
Quarterly Sep 21 1.50 1.82 1.23 1.43 7 -- -- --
Quarterly Dec 21 2.07 2.39 1.84 2.07 7 -- -- --
Long Term Growth 21.10 21.10 21.10 21.10 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.16 4.48 -7.18
Annual Dec 19 6.46 6.56 -1.56
Annual Dec 18 6.29 6.03 4.25
Quarterly Mar 21 1.98 0.32 526.30
Quarterly Dec 20 2.46 2.73 -9.78
Quarterly Sep 20 1.96 1.57 24.46
Quarterly Jun 20 0.54 -0.25 316.77

Reference Information - Book Value Per Share

Last Actual (FY0): 21.43
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 31.26 31.26 31.26 31.26 1 -- -- --
Annual Dec 22 29.29 29.29 29.29 29.29 1 -- -- --
Annual Dec 21 27.83 27.83 27.83 27.83 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 21.43 21.70 -1.26
Annual Dec 19 20.02 19.59 2.22
Annual Dec 18 19.05 18.62 2.31

Reference Information - Cash Flow Per Share

Last Actual (FY0): 13.59
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 10.01 10.01 10.01 10.01 1 -- -- --
Annual Dec 22 8.94 9.23 8.65 8.94 2 -- -- --
Annual Dec 21 8.88 9.58 8.18 8.88 2 -- -- --
Quarterly Jun 21 1.42 1.42 1.42 1.42 1 -- -- --
Quarterly Sep 21 1.05 1.05 1.05 1.05 1 -- -- --
Quarterly Dec 21 6.68 6.68 6.68 6.68 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 13.59 7.03 93.45
Annual Dec 19 8.70 8.76 -0.72
Annual Dec 18 7.63 7.57 0.80
Quarterly Mar 21 -0.91 -6.04 84.93
Quarterly Dec 20 6.21 1.56 298.08
Quarterly Sep 20 1.87 -2.54 173.77
Quarterly Jun 20 5.84 -0.18 3,437.14

Reference Information - Dividend Per Share

Last Actual (FY0): 0.60
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.59 1.76 -- -- 3 -- -- --
Annual Dec 22 1.06 2.00 -- 1.60 5 -- -- --
Annual Dec 21 0.96 1.20 -- 1.20 5 -- -- --
Quarterly Mar 22 0.42 0.42 0.42 0.42 1 -- -- --
Quarterly Jun 21 0.35 0.40 0.30 0.35 2 -- -- --
Quarterly Sep 21 0.35 0.40 0.30 0.35 2 -- -- --
Quarterly Dec 21 0.35 0.40 0.30 0.35 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.60 0.48 23.97
Annual Dec 19 2.00 2.01 -0.25
Annual Dec 18 1.80 1.80 -0.09
Quarterly Dec 20 -- -- --
Quarterly Sep 20 -- -- --
Quarterly Jun 20 -- -- --

Reference Information - EBIT

Last Actual (FY0): 279.80
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 445.03 500.00 400.64 439.74 4 -- -- --
Annual Dec 22 418.78 463.00 372.32 427.10 7 1 -- 0.61
Annual Dec 21 420.88 479.80 400.50 409.70 7 1 1 -0.84
Quarterly Mar 22 60.30 72.00 48.59 60.30 2 -- -- --
Quarterly Jun 21 61.07 86.33 54.29 56.75 6 1 -- -1.85
Quarterly Sep 21 99.39 119.45 87.00 96.16 6 -- 1 -1.13
Quarterly Dec 21 130.33 145.43 120.70 128.95 6 -- 1 -1.13

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 279.80 289.81 -3.45
Annual Dec 19 401.00 408.43 -1.82
Annual Dec 18 407.30 397.69 2.42
Quarterly Mar 21 128.50 31.32 310.30
Quarterly Dec 20 145.50 160.74 -9.48
Quarterly Sep 20 119.50 101.86 17.32
Quarterly Jun 20 41.10 -4.18 452.76

Reference Information - EBITDA

Last Actual (FY0): 373.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 539.04 589.00 489.07 539.04 2 -- -- --
Annual Dec 22 504.16 566.00 456.94 498.00 5 -- -- --
Annual Dec 21 518.80 573.50 487.49 510.00 5 -- 1 -0.04
Quarterly Jun 21 75.16 77.30 73.01 75.16 2 -- -- --
Quarterly Sep 21 123.00 126.70 119.29 123.00 2 -- -- --
Quarterly Dec 21 143.46 143.50 143.42 143.46 2 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 373.00 372.01 0.27
Annual Dec 19 497.10 494.77 0.47
Annual Dec 18 495.50 482.27 2.74
Quarterly Mar 21 152.62 59.43 156.81
Quarterly Dec 20 171.80 185.15 -7.21
Quarterly Sep 20 146.20 130.58 11.96
Quarterly Jun 20 62.70 27.28 129.84

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 8.41 9.06 7.75 8.41 2 -- -- --
Annual Dec 22 6.67 8.09 5.25 6.67 6 1 -- 0.35
Annual Dec 21 6.12 7.38 4.65 6.11 6 1 -- -0.54
Quarterly Mar 22 0.31 0.31 0.31 0.31 1 -- -- --
Quarterly Jun 21 0.79 1.25 0.59 0.71 5 1 -- -2.47
Quarterly Sep 21 1.54 1.82 1.38 1.51 5 -- 1 -2.48
Quarterly Dec 21 2.05 2.35 1.84 1.90 5 -- 1 -1.84

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 2.50 3.00 -16.67
Annual Dec 19 5.85 6.10 -4.10
Annual Dec 18 6.00 5.78 3.87
Quarterly Mar 21 1.96 0.31 528.21
Quarterly Dec 20 2.26 2.77 -18.26
Quarterly Sep 20 1.85 1.69 9.79
Quarterly Jun 20 0.19 -0.14 238.18

Reference Information - Net Debt

Last Actual (FY0): -112.79
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -352.00 -352.00 -352.00 -352.00 1 -- -- --
Annual Dec 22 -135.00 -135.00 -135.00 -135.00 1 -- -- --
Annual Dec 21 -64.00 -64.00 -64.00 -64.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -112.79 212.82 -153.00
Annual Dec 19 380.36 416.62 -8.70
Annual Dec 18 423.19 466.35 -9.26

Reference Information - Net Income

Last Actual (FY0): 180.68
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 330.10 366.00 306.31 318.00 3 -- -- --
Annual Dec 22 290.62 339.00 270.46 284.00 7 1 -- 0.30
Annual Dec 21 275.81 321.98 260.00 268.70 7 1 -- -0.95
Quarterly Mar 22 44.00 44.00 44.00 44.00 1 -- -- --
Quarterly Jun 21 35.06 54.31 29.96 31.70 6 1 -- -2.43
Quarterly Sep 21 64.01 79.26 54.00 61.99 6 -- 1 -1.30
Quarterly Dec 21 88.28 102.36 79.80 86.80 6 -- 1 -1.27

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 180.68 196.49 -8.05
Annual Dec 19 288.98 294.17 -1.76
Annual Dec 18 295.45 281.81 4.84
Quarterly Mar 21 87.00 13.50 544.44
Quarterly Dec 20 106.75 118.75 -10.10
Quarterly Sep 20 85.90 70.71 21.48
Quarterly Jun 20 23.60 -13.59 273.72

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 19.87
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 25.08 25.08 25.08 25.08 1 -- -- --
Annual Dec 22 22.56 22.56 22.56 22.56 1 -- -- --
Annual Dec 21 28.03 30.02 26.03 28.03 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 19.87 21.28 -1.41
Annual Dec 19 33.03 32.55 0.48
Annual Dec 18 34.22 33.25 0.97

Reference Information - Sales

Last Actual (FY0): 3,024.33
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 3,705.20 3,810.10 3,582.50 3,723.00 3 -- -- --
Annual Dec 22 3,514.85 3,666.30 3,354.08 3,515.60 7 1 1 -0.32
Annual Dec 21 3,395.51 3,492.40 3,316.42 3,361.30 7 1 1 -0.28
Quarterly Mar 22 774.25 826.00 722.50 774.25 2 -- -- --
Quarterly Jun 21 709.91 747.12 695.10 701.71 6 1 1 -0.34
Quarterly Sep 21 873.33 947.26 810.41 872.15 6 -- 1 -0.02
Quarterly Dec 21 1,008.91 1,027.00 988.20 1,007.37 6 -- 1 -0.02

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 3,024.33 3,104.51 -2.58
Annual Dec 19 3,519.29 3,516.84 0.07
Annual Dec 18 3,462.27 3,450.15 0.35
Quarterly Mar 21 787.36 664.49 18.49
Quarterly Dec 20 989.90 1,055.56 -6.22
Quarterly Sep 20 865.08 878.53 -1.53
Quarterly Jun 20 514.89 506.12 1.73

Copyright Refinitiv

Print RSS
carter