earnings estimates

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 6.46
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 10.07
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6.94 7.87 6.20 6.86 4 1 2 4.95
Annual 12/1/21 6.41 7.04 5.70 6.45 9 4 3 1.56
Annual 12/1/20 4.53 4.91 4.37 4.50 9 7 -- 10.01
Quarterly 3/1/21 0.79 0.81 0.77 0.79 2 1 -- -0.63
Quarterly 6/1/21 0.85 1.00 0.70 0.85 2 -- 1 -6.08
Quarterly 9/1/21 1.92 1.92 1.92 1.92 1 -- -- -4.48
Quarterly 12/1/20 2.78 3.03 2.55 2.75 8 4 2 -1.08
Long Term Growth 3.90 3.90 3.90 3.90 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.46 6.56 -1.56
Annual 12/1/18 6.29 6.03 4.25
Annual 12/1/17 5.76 5.64 2.15
Quarterly 9/1/20 1.96 1.57 24.46
Quarterly 6/1/20 0.54 -0.25 316.77
Quarterly 3/1/20 -0.81 0.24 -431.42
Quarterly 12/1/19 2.81 2.89 -2.83

Reference Information - Book Value Per Share

Last Actual (FY0): 20.02
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 28.08 28.08 28.08 28.08 1 1 -- 8.46
Annual 12/1/21 26.57 26.57 26.57 26.57 1 1 -- 5.44
Annual 12/1/20 21.98 21.98 21.98 21.98 1 1 -- 2.66

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 20.02 19.59 2.22
Annual 12/1/18 19.05 18.62 2.31
Annual 12/1/17 18.17 18.08 0.46

Reference Information - Cash Flow Per Share

Last Actual (FY0): 8.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 9.62 9.62 9.62 9.62 1 1 -- 7.97
Annual 12/1/21 8.87 8.87 8.86 8.87 2 2 -- 6.87
Annual 12/1/20 6.57 6.92 6.22 6.57 2 2 -- 8.77
Quarterly 3/1/21 1.17 1.17 1.17 1.17 1 1 -- 2.63
Quarterly 6/1/21 6.63 6.63 6.63 6.63 1 1 -- 636.67
Quarterly 12/1/20 0.95 3.05 -1.15 0.95 2 1 1 -80.55

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 8.70 8.76 -0.72
Annual 12/1/18 7.63 7.57 0.80
Annual 12/1/17 6.85 7.58 -9.62
Quarterly 9/1/20 1.87 -2.54 173.77
Quarterly 6/1/20 5.84 -0.18 3,437.14
Quarterly 3/1/20 -0.33 0.32 -203.13
Quarterly 12/1/19 7.13 2.90 145.86

Reference Information - Dividend Per Share

Last Actual (FY0): 2.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.60 2.62 -- 2.17 3 1 -- 47.84
Annual 12/1/21 1.02 2.42 -- 0.60 5 -- 1 -9.11
Annual 12/1/20 0.48 0.61 -- 0.60 5 -- -- 6.96
Quarterly 3/1/21 0.52 0.52 0.52 0.52 1 -- -- --
Quarterly 6/1/21 0.52 0.52 0.52 0.52 1 -- -- --
Quarterly 9/1/21 0.52 0.52 0.52 0.52 1 -- -- --
Quarterly 12/1/20 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.00 2.01 -0.25
Annual 12/1/18 1.80 1.80 -0.09
Annual 12/1/17 1.48 1.48 --
Quarterly 9/1/20 -- -- --
Quarterly 6/1/20 -- -- --
Quarterly 3/1/20 0.60 0.42 44.00
Quarterly 12/1/19 0.50 0.50 --

Reference Information - EBIT

Last Actual (FY0): 401.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 428.53 456.60 407.03 425.25 4 3 -- 6.71
Annual 12/1/21 403.28 431.38 378.60 396.40 7 4 -- 2.52
Annual 12/1/20 293.66 312.90 270.20 295.00 6 5 -- 5.61
Quarterly 3/1/21 59.23 60.45 58.00 59.23 2 2 -- -0.35
Quarterly 6/1/21 60.90 69.80 52.00 60.90 2 -- 2 -4.50
Quarterly 9/1/21 116.00 116.00 116.00 116.00 1 1 -- -2.52
Quarterly 12/1/20 164.43 178.52 152.30 166.45 6 3 3 -1.67

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 401.00 408.43 -1.82
Annual 12/1/18 407.30 397.69 2.42
Annual 12/1/17 444.80 440.95 0.87
Quarterly 9/1/20 119.50 101.86 17.32
Quarterly 6/1/20 41.10 -4.18 452.76
Quarterly 3/1/20 -26.38 25.34 -204.11
Quarterly 12/1/19 162.20 173.18 -6.34

Reference Information - EBITDA

Last Actual (FY0): 497.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 513.42 544.00 494.00 502.27 3 1 -- 9.89
Annual 12/1/21 492.89 522.00 464.50 494.47 6 3 -- 4.72
Annual 12/1/20 376.63 406.52 316.00 390.65 5 3 -- 8.41
Quarterly 3/1/21 79.82 79.82 79.82 79.82 1 1 -- 1.82
Quarterly 6/1/21 88.36 88.36 88.36 88.36 1 -- 1 -1.26
Quarterly 12/1/20 185.14 189.32 178.00 188.10 3 1 -- -5.69

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 497.10 494.77 0.47
Annual 12/1/18 495.50 482.27 2.74
Annual 12/1/17 529.20 520.27 1.72
Quarterly 9/1/20 146.20 130.58 11.96
Quarterly 6/1/20 62.70 27.28 129.84
Quarterly 3/1/20 -3.01 43.87 -106.86
Quarterly 12/1/19 188.00 197.14 -4.64

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 7.56 7.87 7.25 7.56 2 1 -- 15.42
Annual 12/1/21 6.71 7.04 6.52 6.60 5 3 -- 10.30
Annual 12/1/20 3.17 3.26 3.07 3.17 2 1 -- 9.52
Quarterly 3/1/21 0.77 0.77 0.77 0.77 1 1 -- 5.48
Quarterly 6/1/21 1.00 1.00 1.00 1.00 1 -- 1 -0.99
Quarterly 12/1/20 2.84 3.03 2.57 2.89 4 2 1 0.71

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.85 6.10 -4.10
Annual 12/1/18 6.00 5.78 3.87
Annual 12/1/17 6.24 5.65 10.44
Quarterly 9/1/20 1.85 1.69 9.79
Quarterly 6/1/20 0.19 -0.14 238.18
Quarterly 3/1/20 -1.82 0.24 -858.33
Quarterly 12/1/19 2.82 2.89 -2.42

Reference Information - Net Debt

Last Actual (FY0): 380.36
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 206.03 414.00 -1.94 206.03 2 -- 1 76.67
Annual 12/1/21 222.09 408.00 36.18 222.09 2 -- 1 102.71
Annual 12/1/20 204.95 230.89 179.00 204.95 2 -- 1 -22.06

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 380.36 416.62 -8.70
Annual 12/1/18 423.19 466.35 -9.26
Annual 12/1/17 438.81 447.92 -2.03

Reference Information - Net Income

Last Actual (FY0): 288.98
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 299.04 318.00 277.00 302.12 3 2 -- 9.30
Annual 12/1/21 283.44 297.32 254.00 286.00 7 3 1 2.21
Annual 12/1/20 200.40 212.00 192.00 198.00 7 4 -- 8.29
Quarterly 3/1/21 35.14 37.00 33.27 35.14 2 1 -- 1.88
Quarterly 6/1/21 38.74 43.48 34.00 38.74 2 -- 1 -0.72
Quarterly 9/1/21 85.00 85.00 85.00 85.00 1 -- -- --
Quarterly 12/1/20 124.38 134.00 111.30 125.58 6 3 1 0.53

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 288.98 294.17 -1.76
Annual 12/1/18 295.45 281.81 4.84
Annual 12/1/17 279.70 272.43 2.67
Quarterly 9/1/20 85.90 70.71 21.48
Quarterly 6/1/20 23.60 -13.59 273.72
Quarterly 3/1/20 -34.76 15.67 -321.84
Quarterly 12/1/19 123.52 128.77 -4.08

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 33.03
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 26.18 26.18 26.18 26.18 1 -- -- 3.48
Annual 12/1/21 27.39 27.39 27.39 27.39 1 -- -- 9.34
Annual 12/1/20 21.96 22.45 21.46 21.96 2 -- -- 11.90

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 33.03 32.55 0.48
Annual 12/1/18 34.22 33.25 0.97
Annual 12/1/17 34.00 32.75 1.25

Reference Information - Sales

Last Actual (FY0): 3,519.29
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3,505.43 3,583.00 3,389.60 3,543.70 3 1 1 0.31
Annual 12/1/21 3,398.32 3,495.90 3,278.10 3,420.47 7 1 4 -1.97
Annual 12/1/20 3,108.34 3,192.30 3,064.50 3,096.00 7 1 5 -1.50
Quarterly 3/1/21 739.96 752.91 727.00 739.96 2 1 1 -2.80
Quarterly 6/1/21 675.35 688.70 662.00 675.35 2 1 1 -4.38
Quarterly 9/1/21 950.00 950.00 950.00 950.00 1 -- 1 -5.66
Quarterly 12/1/20 1,060.04 1,102.00 1,030.00 1,060.35 6 2 4 -4.30

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3,519.29 3,516.84 0.07
Annual 12/1/18 3,462.27 3,450.15 0.35
Annual 12/1/17 3,400.41 3,399.41 0.03
Quarterly 9/1/20 865.08 878.53 -1.53
Quarterly 6/1/20 514.89 506.12 1.73
Quarterly 3/1/20 654.47 674.90 -3.03
Quarterly 12/1/19 1,100.52 1,098.06 0.22

Copyright Refinitiv

Print RSS
carter