earnings estimates

Analyst Ratings

Mean Recommendation:

2.11

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 4.16
FY0 End Date: 12/1/20
Ind. Annual Div: 1.60
Hist (5 Yr) Growth %: -11.09
Yield (%): 1.64

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 8.50 9.40 7.50 8.79 5 -- -- --
Annual Dec 22 7.88 8.74 6.65 7.99 9 1 -- -0.04
Annual Dec 21 7.53 8.02 7.25 7.41 9 1 -- -0.04
Quarterly Mar 22 1.16 1.16 1.16 1.16 1 -- -- --
Quarterly Jun 22 1.13 1.13 1.13 1.13 1 -- -- --
Quarterly Sep 21 1.74 2.04 1.63 1.65 8 -- -- --
Quarterly Dec 21 2.13 2.42 1.84 2.05 7 -- 1 -0.13
Long Term Growth 21.10 21.10 21.10 21.10 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.16 4.48 -7.18
Annual Dec 19 6.46 6.56 -1.56
Annual Dec 18 6.29 6.03 4.25
Quarterly Jun 21 1.67 0.83 100.06
Quarterly Mar 21 1.98 0.32 526.30
Quarterly Dec 20 2.46 2.73 -9.78
Quarterly Sep 20 1.96 1.57 24.46

Reference Information - Book Value Per Share

Last Actual (FY0): 21.43
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 31.86 31.86 31.86 31.86 1 -- -- --
Annual Dec 22 29.88 29.88 29.88 29.88 1 -- -- --
Annual Dec 21 28.28 28.28 28.28 28.28 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 21.43 21.70 -1.26
Annual Dec 19 20.02 19.59 2.22
Annual Dec 18 19.05 18.62 2.31

Reference Information - Cash Flow Per Share

Last Actual (FY0): 13.59
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 10.08 10.08 10.08 10.08 1 -- -- --
Annual Dec 22 9.82 10.87 8.76 9.82 2 -- -- --
Annual Dec 21 9.83 10.14 9.51 9.83 2 -- -- --
Quarterly Sep 21 1.72 1.72 1.72 1.72 1 -- -- --
Quarterly Dec 21 6.76 6.76 6.76 6.76 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 13.59 7.03 93.45
Annual Dec 19 8.70 8.76 -0.72
Annual Dec 18 7.63 7.57 0.80
Quarterly Jun 21 2.04 1.42 43.66
Quarterly Mar 21 -0.91 -6.04 84.93
Quarterly Dec 20 6.21 1.56 298.08
Quarterly Sep 20 1.87 -2.54 173.77

Reference Information - Dividend Per Share

Last Actual (FY0): 0.60
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.60 1.79 -- -- 3 -- -- --
Annual Dec 22 1.06 2.00 -- 1.60 5 -- -- --
Annual Dec 21 0.97 1.22 -- 1.20 5 -- -- --
Quarterly Mar 22 0.43 0.43 0.43 0.43 1 -- -- --
Quarterly Jun 22 0.43 0.43 0.43 0.43 1 -- -- --
Quarterly Sep 21 0.35 0.40 0.30 0.35 2 -- -- --
Quarterly Dec 21 0.35 0.40 0.30 0.35 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.60 0.48 23.97
Annual Dec 19 2.00 2.01 -0.25
Annual Dec 18 1.80 1.80 -0.09
Quarterly Jun 21 0.40 0.35 14.29
Quarterly Dec 20 -- -- --
Quarterly Sep 20 -- -- --

Reference Information - EBIT

Last Actual (FY0): 279.80
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 497.63 545.00 427.73 498.33 5 -- -- --
Annual Dec 22 478.20 514.20 400.77 487.10 7 1 -- -0.06
Annual Dec 21 491.30 510.81 473.16 483.00 7 1 -- -0.06
Quarterly Mar 22 74.68 82.00 67.36 74.68 2 -- -- --
Quarterly Jun 22 67.74 80.00 55.47 67.74 2 -- -- --
Quarterly Sep 21 113.20 126.30 108.90 110.79 5 1 -- -0.18
Quarterly Dec 21 137.09 151.00 123.39 133.00 5 -- 1 -0.15

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 279.80 289.81 -3.45
Annual Dec 19 401.00 408.43 -1.82
Annual Dec 18 407.30 397.69 2.42
Quarterly Jun 21 110.40 63.88 72.81
Quarterly Mar 21 128.50 31.32 310.30
Quarterly Dec 20 145.50 160.74 -9.48
Quarterly Sep 20 119.50 101.86 17.32

Reference Information - EBITDA

Last Actual (FY0): 373.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 571.76 607.00 516.42 591.86 3 -- -- --
Annual Dec 22 558.07 601.70 485.55 564.82 5 -- -- --
Annual Dec 21 582.22 605.79 559.90 572.90 5 -- -- --
Quarterly Sep 21 130.64 130.64 130.64 130.64 1 -- -- --
Quarterly Dec 21 143.80 143.80 143.80 143.80 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 373.00 372.01 0.27
Annual Dec 19 497.10 494.77 0.47
Annual Dec 18 495.50 482.27 2.74
Quarterly Jun 21 133.00 75.16 76.97
Quarterly Mar 21 152.62 59.43 156.81
Quarterly Dec 20 171.80 185.15 -7.21
Quarterly Sep 20 146.20 130.58 11.96

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 8.60 9.40 7.80 8.60 2 -- -- --
Annual Dec 22 7.97 8.74 6.65 8.24 4 -- -- 7.32
Annual Dec 21 7.46 7.87 7.23 7.38 4 -- -- 8.15
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Sep 21 1.74 1.95 1.64 1.64 3 -- -- 3.46
Quarterly Dec 21 2.12 2.36 1.94 2.06 3 -- -- -2.08

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 2.50 3.00 -16.67
Annual Dec 19 5.85 6.10 -4.10
Annual Dec 18 6.00 5.78 3.87
Quarterly Jun 21 1.62 0.84 92.09
Quarterly Mar 21 1.96 0.31 528.21
Quarterly Dec 20 2.26 2.77 -18.26
Quarterly Sep 20 1.85 1.69 9.79

Reference Information - Net Debt

Last Actual (FY0): -112.79
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -462.00 -462.00 -462.00 -462.00 1 -- -- --
Annual Dec 22 -234.00 -234.00 -234.00 -234.00 1 -- -- --
Annual Dec 21 -130.00 -130.00 -130.00 -130.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -112.79 212.82 -153.00
Annual Dec 19 380.36 416.62 -8.70
Annual Dec 18 423.19 466.35 -9.26

Reference Information - Net Income

Last Actual (FY0): 180.68
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 336.75 379.00 309.26 329.38 4 -- -- --
Annual Dec 22 327.26 366.00 277.10 340.95 7 1 -- -0.04
Annual Dec 21 319.32 346.48 264.00 323.00 7 1 -- -0.04
Quarterly Mar 22 44.00 44.00 44.00 44.00 1 -- -- --
Quarterly Jun 22 42.00 42.00 42.00 42.00 1 -- -- --
Quarterly Sep 21 70.87 84.88 54.00 71.90 5 1 -- -0.28
Quarterly Dec 21 91.57 102.84 83.60 90.40 5 -- 1 -0.22

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 180.68 196.49 -8.05
Annual Dec 19 288.98 294.17 -1.76
Annual Dec 18 295.45 281.81 4.84
Quarterly Jun 21 73.70 35.66 106.69
Quarterly Mar 21 87.00 13.50 544.44
Quarterly Dec 20 106.75 118.75 -10.10
Quarterly Sep 20 85.90 70.71 21.48

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 19.87
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 27.44 30.07 24.81 27.44 2 -- -- --
Annual Dec 22 26.39 30.29 22.50 26.39 2 -- -- --
Annual Dec 21 32.29 34.39 30.49 31.99 3 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 19.87 21.28 -1.41
Annual Dec 19 33.03 32.55 0.48
Annual Dec 18 34.22 33.25 0.97

Reference Information - Sales

Last Actual (FY0): 3,024.33
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 3,782.62 4,017.00 3,600.24 3,756.62 4 -- -- --
Annual Dec 22 3,635.17 3,826.00 3,458.64 3,649.95 7 1 -- -0.05
Annual Dec 21 3,532.28 3,615.00 3,475.00 3,504.30 7 1 -- -0.05
Quarterly Mar 22 774.57 829.00 720.14 774.57 2 -- -- --
Quarterly Jun 22 748.21 786.00 710.42 748.21 2 -- -- --
Quarterly Sep 21 960.52 973.25 940.00 960.06 5 1 -- -0.08
Quarterly Dec 21 1,021.39 1,121.00 987.02 1,001.00 5 -- 1 -0.16

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 3,024.33 3,104.51 -2.58
Annual Dec 19 3,519.29 3,516.84 0.07
Annual Dec 18 3,462.27 3,450.15 0.35
Quarterly Jun 21 746.40 715.45 4.33
Quarterly Mar 21 787.36 664.49 18.49
Quarterly Dec 20 989.90 1,055.56 -6.22
Quarterly Sep 20 865.08 878.53 -1.53

Copyright Refinitiv

Print RSS
carter