earnings estimates

Analyst Ratings

Mean Recommendation:

2.11

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 4.16
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: -11.09
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 6.53 7.00 6.06 6.53 2 -- -- --
Annual Dec 22 5.75 7.39 5.25 5.56 9 -- 5 -17.08
Annual Dec 21 4.78 5.17 4.58 4.70 9 -- 8 -25.48
Quarterly Mar 21 0.28 0.37 0.24 0.27 8 -- 3 -63.03
Quarterly Jun 21 0.58 0.67 0.45 0.59 7 -- 3 -30.24
Quarterly Sep 21 1.64 1.90 1.42 1.63 7 -- 3 -15.52
Quarterly Dec 21 2.25 2.49 1.89 2.30 7 -- 3 -23.04
Long Term Growth 6.30 6.30 6.30 6.30 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.16 4.48 -7.18
Annual Dec 19 6.46 6.56 -1.56
Annual Dec 18 6.29 6.03 4.25
Quarterly Dec 20 2.46 2.73 -9.78
Quarterly Sep 20 1.96 1.57 24.46
Quarterly Jun 20 0.54 -0.25 316.77
Quarterly Mar 20 -0.81 0.24 -431.42

Reference Information - Book Value Per Share

Last Actual (FY0): 21.43
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 26.19 26.19 26.19 26.19 1 -- -- --
Annual Dec 22 25.72 25.72 25.72 25.72 1 -- 1 -7.42
Annual Dec 21 25.47 25.47 25.47 25.47 1 -- 1 -3.49

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 21.43 21.70 -1.26
Annual Dec 19 20.02 19.59 2.22
Annual Dec 18 19.05 18.62 2.31

Reference Information - Cash Flow Per Share

Last Actual (FY0): 13.59
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 9.21 9.21 9.21 9.21 1 -- -- --
Annual Dec 22 7.99 8.05 7.93 7.99 2 -- 1 -15.98
Annual Dec 21 6.80 6.98 6.62 6.80 2 -- 1 -23.12
Quarterly Mar 21 -6.04 -6.04 -6.04 -6.04 1 -- -- -611.86
Quarterly Jun 21 4.66 4.66 4.66 4.66 1 -- -- -17.81
Quarterly Sep 21 1.47 1.47 1.47 1.47 1 -- -- --
Quarterly Dec 21 6.55 6.55 6.55 6.55 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 13.59 7.03 93.45
Annual Dec 19 8.70 8.76 -0.72
Annual Dec 18 7.63 7.57 0.80
Quarterly Dec 20 6.21 1.56 298.08
Quarterly Sep 20 1.87 -2.54 173.77
Quarterly Jun 20 5.84 -0.18 3,437.14
Quarterly Mar 20 -0.33 0.32 -203.13

Reference Information - Dividend Per Share

Last Actual (FY0): 0.60
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.14 2.28 -- 1.14 2 -- -- --
Annual Dec 22 1.15 2.42 -- 1.09 4 -- 1 -28.13
Annual Dec 21 0.93 2.42 -- 1.02 5 -- 2 -8.84
Quarterly Mar 21 0.13 0.26 -- 0.13 2 -- 1 -75.00
Quarterly Jun 21 0.13 0.26 -- 0.13 2 -- 1 -75.00
Quarterly Sep 21 0.43 0.60 0.26 0.43 2 -- 1 -17.31
Quarterly Dec 21 0.43 0.60 0.26 0.43 2 -- 1 -17.31

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.60 0.48 23.97
Annual Dec 19 2.00 2.01 -0.25
Annual Dec 18 1.80 1.80 -0.09
Quarterly Dec 20 -- -- --
Quarterly Sep 20 -- -- --
Quarterly Jun 20 -- -- --
Quarterly Mar 20 0.60 0.42 44.00

Reference Information - EBIT

Last Actual (FY0): 279.80
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 358.36 365.14 351.58 358.36 2 -- -- --
Annual Dec 22 365.68 424.00 337.74 353.00 7 -- 4 -12.91
Annual Dec 21 324.17 340.00 298.40 326.00 7 -- 7 -19.69
Quarterly Mar 21 28.97 33.07 24.20 29.14 6 -- 4 -46.11
Quarterly Jun 21 47.99 54.75 40.90 48.00 6 -- 4 -16.38
Quarterly Sep 21 104.87 110.50 95.23 106.05 6 -- 3 -9.80
Quarterly Dec 21 139.84 157.00 115.80 143.00 6 -- 3 -16.83

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 279.80 289.81 -3.45
Annual Dec 19 401.00 408.43 -1.82
Annual Dec 18 407.30 397.69 2.42
Quarterly Dec 20 145.50 160.74 -9.48
Quarterly Sep 20 119.50 101.86 17.32
Quarterly Jun 20 41.10 -4.18 452.76
Quarterly Mar 20 -26.38 25.34 -204.11

Reference Information - EBITDA

Last Actual (FY0): 373.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 451.41 451.41 451.41 451.41 1 -- -- --
Annual Dec 22 454.75 514.00 416.52 430.00 5 -- 3 -9.89
Annual Dec 21 424.49 485.00 393.20 416.17 6 -- 5 -13.96
Quarterly Mar 21 54.74 65.94 48.97 49.30 3 -- 2 -25.59
Quarterly Jun 21 68.01 69.32 66.70 68.01 2 -- 2 -13.26
Quarterly Sep 21 131.92 132.20 131.63 131.92 2 -- -- -0.22
Quarterly Dec 21 146.53 154.46 138.60 146.53 2 -- 1 -24.89

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 373.00 372.01 0.27
Annual Dec 19 497.10 494.77 0.47
Annual Dec 18 495.50 482.27 2.74
Quarterly Dec 20 171.80 185.15 -7.21
Quarterly Sep 20 146.20 130.58 11.96
Quarterly Jun 20 62.70 27.28 129.84
Quarterly Mar 20 -3.01 43.87 -106.86

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.50
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 7.00 7.00 7.00 7.00 1 -- -- --
Annual Dec 22 5.98 7.39 5.25 5.72 5 -- 2 -20.32
Annual Dec 21 4.79 5.17 4.59 4.73 6 -- 4 -28.42
Quarterly Mar 21 0.26 0.29 0.24 0.25 5 -- -- -69.41
Quarterly Jun 21 0.59 0.67 0.47 0.61 5 -- -- -38.33
Quarterly Sep 21 1.59 1.77 1.42 1.61 5 -- -- --
Quarterly Dec 21 2.25 2.51 1.89 2.30 5 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 2.50 3.00 -16.67
Annual Dec 19 5.85 6.10 -4.10
Annual Dec 18 6.00 5.78 3.87
Quarterly Dec 20 2.26 2.77 -18.26
Quarterly Sep 20 1.85 1.69 9.79
Quarterly Jun 20 0.19 -0.14 238.18
Quarterly Mar 20 -1.82 0.24 -858.33

Reference Information - Net Debt

Last Actual (FY0): -112.79
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 102.00 102.00 102.00 102.00 1 -- 1 -52.08
Annual Dec 21 408.00 408.00 408.00 408.00 1 -- -- 80.01

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -112.79 212.82 -153.00
Annual Dec 19 380.36 416.62 -8.70
Annual Dec 18 423.19 466.35 -9.26

Reference Information - Net Income

Last Actual (FY0): 180.68
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 277.74 277.74 277.74 277.74 1 -- -- --
Annual Dec 22 255.27 306.00 223.00 249.90 7 -- 3 -14.14
Annual Dec 21 206.96 223.50 198.10 203.00 7 -- 7 -26.85
Quarterly Mar 21 11.48 12.40 10.78 11.45 6 -- 4 -64.16
Quarterly Jun 21 25.49 29.06 20.30 26.25 6 -- 4 -32.67
Quarterly Sep 21 69.55 76.90 61.75 69.95 6 -- 3 -17.05
Quarterly Dec 21 97.32 109.50 81.70 98.00 6 -- 3 -22.85

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 180.68 196.49 -8.05
Annual Dec 19 288.98 294.17 -1.76
Annual Dec 18 295.45 281.81 4.84
Quarterly Dec 20 106.75 118.75 -10.10
Quarterly Sep 20 85.90 70.71 21.48
Quarterly Jun 20 23.60 -13.59 273.72
Quarterly Mar 20 -34.76 15.67 -321.84

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 26.47 26.47 26.47 26.47 1 -- -- --
Annual Dec 22 23.10 23.10 23.10 23.10 1 -- -- -11.22
Annual Dec 21 20.27 20.45 20.09 20.27 2 -- -- -25.23

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 19 33.03 32.55 0.48
Annual Dec 18 34.22 33.25 0.97

Reference Information - Sales

Last Actual (FY0): 3,024.33
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 3,450.30 3,450.30 3,450.30 3,450.30 1 -- -- --
Annual Dec 22 3,346.86 3,562.00 3,200.84 3,315.50 7 1 2 -2.88
Annual Dec 21 3,234.24 3,396.00 3,155.28 3,192.79 7 -- 7 -4.85
Quarterly Mar 21 657.68 666.00 653.10 655.79 6 -- 4 -9.04
Quarterly Jun 21 650.97 701.00 616.30 650.80 6 2 2 -2.73
Quarterly Sep 21 890.28 912.70 865.90 889.79 6 -- 3 -4.93
Quarterly Dec 21 1,008.71 1,072.00 987.70 998.03 6 -- 3 -7.20

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 3,024.33 3,104.51 -2.58
Annual Dec 19 3,519.29 3,516.84 0.07
Annual Dec 18 3,462.27 3,450.15 0.35
Quarterly Dec 20 989.90 1,055.56 -6.22
Quarterly Sep 20 865.08 878.53 -1.53
Quarterly Jun 20 514.89 506.12 1.73
Quarterly Mar 20 654.47 674.90 -3.03

Copyright Refinitiv

Print RSS
carter